Example Calculation

Size: 39.95-40.88 m²

Price: 136.890,38 €

Expected Selling Price on handover – € 165.212,53
Capital Appreciation over 2 years – € 28.322,15
Annual Capital Appreciation – 10% per annum
Expected Rent per year – € 11.800,89

Yearly Service Charge – € 1.180,09
Net Income from Rent – € 10.620,81
Net Rental Return – 7.5 %

Payment Plan

Base Price 136.890,38 €

DLD (4%) 5475,62 €

Title Deed/Oqood 590,04 €

Total Cost 142.956,04 €

Down Payment (20+4%) 32853,69 €

in 90 days of sale (1%) 1368,90 €

in 120 days of sale (1%) 1368,90 €

in 150 days of sale (1%) 1368,90 €

in 180 days of sale (1%) 1368,90 €

in 210 days of sale (1%) 1368,90 €

in 240 days of sale (1%) 1368,90 €

in 270 days of sale (1%) 1368,90 €

in 300 days of sale (1%) 1368,90 €

in 330 days of sale (1%) 1368,90 €

in 360 days of sale (1%) 1368,90 €

in 390 days of sale (1%) 1368,90 €

in 420 days of sale (1%) 1368,90 €

in 450 days of sale (1%) 1368,90 €

in 480 days of sale (1%) 1368,90 €

in 510 days of sale (1%) 1368,90 €

in 540 days of sale (1%) 1368,90 €

in 570 days of sale (1%) 1368,90 €

in 600 days of sale (1%) 1368,90 €

in 630 days of sale (1%) 1368,90 €

in 660 days of sale (1%) 1368,90 €

in 690 days of sale (1%) 1368,90 €

in 720 days of sale (1%) 1368,90 €

in 750 days of sale (1%) 1368,90 €

in 780 days of sale (1%) 1368,90 €

in 810 days of sale (1%) 1368,90 €

in 840 days of sale (1%) 1368,90 €

in 870 days of sale (1%) 1368,90 €

in 900 days of sale (1%) 1368,90 €

in 930 days of sale (1%) 1368,90 €

in 960 days of sale (1%) 1368,90 €

Completion – Q3 2020 (50%) 68.445,19 €

___

Angaben sind tageskursabhängig (Währungs-Wechselkurs)

INTERESSIERT?

Anfrage stellen

    Mehr zum Datenschutz >
    Ich habe die Datenschutzhinweise zur Kenntnis genommen.*

    Maison de Ville Artesia

    AKOYA, DUBAILAND

    Luxury hotel apartments set on The Drive at AKOYA
    with incredible views of the golf course

    The Maison de ville Hotel Apartments are superbly positioned
    on The Drive at AKOYA, with its incredible array of high-end shopping
    and dining opportunities, along with amazing views of the Trump
    International Golf Club Dubai.

    Unit types and floor sizes:

    Hotel apartments available in studios, one, two and three
    bedroom arrangements

    • Studios from 390 – 799 square feet
    • One bedroom hotel apartments from 643 – 1,164 square feet
    • Two bedroom hotel apartments from 1,206 – 1,695 square feet
    • Three bedroom hotel apartments from 1,627 – 1,949 square feet

    Highlights:

    • Temperature-controlled swimming pool
    • Gymnasium, steam room and sauna
    • Trump International Golf Club Dubai
    • Luxury shopping and entertainment
    • World-class dining
    • Little Village Children’s Play Area
    • Outdoor Skyview Cinema
    • The Arena – a seasonal multipurpose area
    • Schools and nurseries

    INTERESTED?

    Sumbit a request

      Mehr zum Datenschutz >
      Ich habe die Datenschutzhinweise zur Kenntnis genommen.*

      Golf Promenade at AKOYA

      Dubailand

      Beautiful apartments set on a world-class golf course in the Beverly Hills of Dubai

      Life at Golf Promenade presents a wonderful mix
      of contrasts, set perfectly between the tranquil
      championship-standard golf course and glamour and
      bustle of the master development’s retail, dining and
      entertainment centre.

      Unit types and floor sizes:

      Apartments available in studios, one, two and three
      bedroom arrangements

      • Studios from 488 – 640 square feet
      • One bedroom apartments from 779 – 1,406 square feet
      • Two bedroom apartments from 1,315 – 2,363 square feet
      • Three bedroom apartments from 1,732 – 3,496 square feet

      Highlights:

      • Temperature-controlled swimming pool
      • Gymnasium, steam room and sauna
      • Trump International Golf Club Dubai
      • Luxury shopping and entertainment
      • World-class dining
      • Little Village Children’s Play Area
      • Outdoor Skyview Cinema
      • The Arena – a seasonal multipurpose area
      • Schools and nurseries

      Merano Tower

      Buisness Bay

      Residential apartments in Business Bay with spectacular views

      Merano Tower is a paradigm of urban architecture and
      design, located in Dubai’s central business district. Every
      space is planned to perfection with spectacular views of
      the surrounding neighbourhood outside.

      Unit types and floor sizes:

      Residences available in studios, one, two and three
      bedroom arrangements

      • Studios from 330 – 402 square feet
      • One bedroom apartments from 603 – 771 square feet
      • Two bedroom apartments from 887 – 986 square feet
      • Three bedroom apartments 1,451 square feet

      Highlights:

      • Elegant lobby with reception desk
      • Round-the-clock security
      • Swimming pool
      • Gymnasium
      • Ample parking space
      • Manicured landscaping

      Jasmine, Loreto and Orchid on The Park

      Akoya, Bubailand

      Beautiful glass-fronted low-rise apartments overlooking four million square feet of private parkland

      Life at Loreto, Jasmine and Orchid offers a choice of
      apartments in a variety of sizes with stunning views across
      the huge expanses of The Park at AKOYA and the master
      development’s luxury retail, dining and entertainment nearby.

      Unit types and floor sizes:

      Residential apartments available in studios, one, two and three
      bedroom arrangements

      • Studios from 392 – 642 square feet
      • One bedroom apartments from 817 – 1,497 square feet
      • Two bedroom apartments from 1,554 – 2,643 square feet
      • Three bedroom apartments from 2,534 – 3,913 square feet

      Highlights:

      • Temperature-controlled swimming pool
      • Gymnasium, steam room and sauna
      • Trump International Golf Club Dubai
      • Luxury shopping and entertainment
      • World-class dining
      • Little Village Children’s Play Area
      • Outdoor Skyview Cinem
      • The Arena – a seasonal multipurpose area
      • Schools and nurseries

      Akoya Oxygen

      Dubailand

      A master development set around an international golf course offering a luxury lifestyle at the heart of nature

      AKOYA Oxygen offers a relaxed lifestyle amidst the
      bustling metropolis of Dubai without compromising
      on greenery and seclusion, with naturally cooler
      temperatures and a host of attractions for every age.
      Branded collaborations include the spectacular
      Bugatti Styled Villas and the championship golf course
      by Tiger Woods Design managed by the celebrated
      Trump Organization.

      Unit types and floor sizes:

      • 638 serviced villas
      • 6,631 villas
      • 1,271 residential apartments available in studios, one, two and three bedroom arrangements
      • 740 hotel rooms and hotel apartments

      Amenities:

      • Trump World Golf Club Dubai with course by Tiger Woods Design
      • Vista Lux – luxury retail, hospitality and entertainment with five star hotel and suites
      • Healthy dining
      • Tropical rainforest
      • Hydroponic café
      • Desert-inspired luxury spa
      • Unique yoga enclave inspired by natural elements
      • Organic fresh market
      • Schools and nurseries
      • Waterplay fountains across the community

      Avanti managed by Maison de Ville Hotels & Resorts

      Business Bay

      Luxury hotel apartments in Dubai’s central business district

      Avanti encourages residents to get the most from the city
      with its state-of-the-art facilities and hotel services along
      with a fantastic location, and easy access to Sheikh Zayed
      Road and Al Khail Road.

      Unit types and floor sizes:

      Hotel apartments available in deluxe rooms, one, two and three
      bedroom arrangements

      • Deluxe rooms from 403 – 610 square feet
      • One bedroom apartments from 726 – 1,087 square feet
      • Two bedroom apartments from 1,316 – 1,599 square feet
      • Three bedroom apartments from 1,850 – 2,003 square feet

      Highlights:

      • Suites feature a separate living room and dining area
      • Fully fitted kitchen, washer, dryer, oven, refrigerator and microwave
      • Grand lobby with café
      • Temperature-controlled swimming pool
      • Gymnasium, steam room and sauna
      • Children’s play area
      • Ample parking